| Major Head (2204) | Plan | Non Plan |
|---|---|---|
| 565.01.01 – Salaries | 10900 | 8317 |
| 566.01.03 – OTA | 100 | 0 |
| 5565.01.06 – MT | 300 | 80 |
| 567.11 – DTE | 300 | 100 |
| 568.13 – OE | 5800 | 250 |
| 5014.01.31 – GIA | 3500 | 0 |
| 5361.01.50 – OC | 6600 | 0 |
| 5015.50 – IT (OC) | 300 | 0 |
| Total (Sports & Games) | 27800 | 8747 |
| 796 – TASP | ||
| 570.0001 – Salary | 0 | 597 |
| 5566.0006 – MT | 0 | 10 |
| 571.0011 – DTE | 0 | 100 |
| 572.0013 – OE | 1000 | 130 |
| Total (TASP) | 1000 | 837 |
| 800 – Other expenditure / 04 – Other Scheme | ||
| 573.0001 – Salary | 0 | 698 |
| 5567.006 – MT | 0 | 10 |
| 574.40011 – DTE | 0 | 10 |
| 575.0013 – OE | 0 | 10 |
| Total (Other Scheme) | 0 | 728 |
| Total MH 2204 | 28800 | 10312 |